🎯 Safe Withdrawal Rate Calculator
Monte Carlo simulation with 4% rule analysis and sequence-of-returns risk
Portfolio & Spending
$
$
years
%
Asset Allocation
Advanced Settings
runs
Simulation Results
Success Rate
0%
Portfolio survives
Initial Withdrawal Rate
0%
Of portfolio value
Safe Withdrawal Rate
0%
95% success target
Median Final Balance
$0
After 30 years
Portfolio Success Probability
0%
Success
Monte Carlo Portfolio Paths
Success Rate by Withdrawal Rate
Spending Over Time
Sequence of Returns Risk
📚 The 4% Rule
- Trinity Study: Research showing 4% initial withdrawal has 95% success over 30 years
- Inflation-Adjusted: Withdraw 4% first year, then increase by inflation
- 60/40 Portfolio: Based on 60% stocks, 40% bonds allocation
- Historical Data: Uses market returns from 1926-1995
- Success Defined: Portfolio lasts the full retirement period
💡 Pro Tip:
The 4% rule is a starting point. Adjust based on your allocation, spending flexibility, and retirement length.
🎲 Monte Carlo Simulation
- Random Returns: Simulates thousands of possible market scenarios
- Normal Distribution: Returns vary around historical averages
- Real Risk: Captures sequence-of-returns risk
- Success Rate: Percentage of scenarios where money lasts
- Conservative: Target 85-95% success for safety margin
⚠️ Sequence of Returns Risk
- Early Losses Hurt: Bad returns early in retirement are devastating
- Withdrawal Amplifies: Selling in downturn locks in losses
- Order Matters: Same average returns, different outcomes
- Mitigation: Lower withdrawals in bad years, higher stock allocation later
💡 Pro Tip:
Consider dynamic spending strategies that reduce withdrawals during market downturns.
📈 Withdrawal Strategies
- Fixed %: 4% rule - simple but inflexible
- Dynamic: Adjust spending based on portfolio value
- Guardrails: Increase/decrease spending at thresholds (Guyton-Klinger)
- Floor-Ceiling: Minimum spending needs + discretionary cap
🎯 Asset Allocation Impact
- Higher Stocks: Higher growth potential, more volatility
- 100-Age Rule: Stocks = 100 - Your Age (e.g., 60% at age 40)
- Bonds Cushion: Reduce sequence risk in early retirement
- Rebalance: Maintain target allocation for consistent returns
🚀 Optimization Tips
- Use flexible spending in good/bad years
- Consider part-time work early in retirement
- Delay Social Security to increase guaranteed income
- Keep 2-3 years expenses in bonds/cash
- Tax-loss harvest in down years
- Consider Roth conversions in low-income years
